Payback Period Calculator
Fixed Cash Flow
Result
Payback Period: 14.191 years
Cash Flow Return Rate: 5.36% per year
Cash Flow | Net Cash Flow | |
Year 0 | $-7,715.00 | $-7,715.00 |
Year 1 | $580.00 | $-7,135.00 |
Year 2 | $574.20 | $-6,560.80 |
Year 3 | $568.46 | $-5,992.34 |
Year 4 | $562.77 | $-5,429.57 |
Year 5 | $557.15 | $-4,872.42 |
Year 6 | $551.57 | $-4,320.85 |
Year 7 | $546.06 | $-3,774.79 |
Year 8 | $540.60 | $-3,234.19 |
Year 9 | $535.19 | $-2,699.00 |
Year 10 | $529.84 | $-2,169.16 |
Year 11 | $524.54 | $-1,644.62 |
Year 12 | $519.30 | $-1,125.32 |
Year 13 | $514.10 | $-611.22 |
Year 14 | $508.96 | $-102.26 |
Year 15 | $503.87 | $401.62 |
Year 16 | $498.83 | $900.45 |
Year 17 | $493.85 | $1,394.29 |
Year 18 | $488.91 | $1,883.20 |
Year 19 | $484.02 | $2,367.22 |
Year 20 | $479.18 | $2,846.40 |
Year 21 | $474.39 | $3,320.78 |
Year 22 | $469.64 | $3,790.43 |
Year 23 | $464.95 | $4,255.37 |
Year 24 | $460.30 | $4,715.67 |
Year 25 | $455.69 | $5,171.36 |
Year 26 | $451.14 | $5,622.50 |
Year 27 | $446.63 | $6,069.12 |
Year 28 | $442.16 | $6,511.28 |
Year 29 | $437.74 | $6,949.02 |
Year 30 | $433.36 | $7,382.38 |