The UK Mortgage Calculator is mainly intended for United Kingdom residents using the British Pound currency.
Interest Only: £1,562.50
Monthly Repayment: £2,192.21
Monthly
Total
Mortgage Payment
£2,192.21
£657,663.80
Taxes
£500.00
£150,000.00
Home Insurance
£208.33
£62,500.00
Other Costs
£500.00
£150,000.00
Total Out-of-Pocket
£3,400.55
£1,020,163.80
Loan Amount
£375,000.00
Mortgage Deposit
£125,000.00
Total Interest
£282,663.80
Amortization schedule
Month
Date
Interest
Principal
Ending Balance
1
12/2024
£1,562
£630
£374,370
2
1/2025
£1,560
£632
£373,738
3
2/2025
£1,557
£635
£373,103
4
3/2025
£1,555
£638
£372,465
5
4/2025
£1,552
£640
£371,825
6
5/2025
£1,549
£643
£371,182
7
6/2025
£1,547
£646
£370,537
8
7/2025
£1,544
£648
£369,888
9
8/2025
£1,541
£651
£369,237
10
9/2025
£1,538
£654
£368,583
11
10/2025
£1,536
£656
£367,927
12
11/2025
£1,533
£659
£367,268
End of year 1
13
12/2025
£1,530
£662
£366,606
14
1/2026
£1,528
£665
£365,941
15
2/2026
£1,525
£667
£365,274
16
3/2026
£1,522
£670
£364,604
17
4/2026
£1,519
£673
£363,931
18
5/2026
£1,516
£676
£363,255
19
6/2026
£1,514
£679
£362,576
20
7/2026
£1,511
£681
£361,895
21
8/2026
£1,508
£684
£361,210
22
9/2026
£1,505
£687
£360,523
23
10/2026
£1,502
£690
£359,833
24
11/2026
£1,499
£693
£359,140
End of year 2
25
12/2026
£1,496
£696
£358,444
26
1/2027
£1,494
£699
£357,746
27
2/2027
£1,491
£702
£357,044
28
3/2027
£1,488
£705
£356,339
29
4/2027
£1,485
£707
£355,632
30
5/2027
£1,482
£710
£354,922
31
6/2027
£1,479
£713
£354,208
32
7/2027
£1,476
£716
£353,492
33
8/2027
£1,473
£719
£352,773
34
9/2027
£1,470
£722
£352,050
35
10/2027
£1,467
£725
£351,325
36
11/2027
£1,464
£728
£350,597
End of year 3
37
12/2027
£1,461
£731
£349,865
38
1/2028
£1,458
£734
£349,131
39
2/2028
£1,455
£738
£348,393
40
3/2028
£1,452
£741
£347,653
41
4/2028
£1,449
£744
£346,909
42
5/2028
£1,445
£747
£346,162
43
6/2028
£1,442
£750
£345,412
44
7/2028
£1,439
£753
£344,659
45
8/2028
£1,436
£756
£343,903
46
9/2028
£1,433
£759
£343,144
47
10/2028
£1,430
£762
£342,381
48
11/2028
£1,427
£766
£341,616
End of year 4
49
12/2028
£1,423
£769
£340,847
50
1/2029
£1,420
£772
£340,075
51
2/2029
£1,417
£775
£339,300
52
3/2029
£1,414
£778
£338,521
53
4/2029
£1,411
£782
£337,740
54
5/2029
£1,407
£785
£336,955
55
6/2029
£1,404
£788
£336,166
56
7/2029
£1,401
£792
£335,375
57
8/2029
£1,397
£795
£334,580
58
9/2029
£1,394
£798
£333,782
59
10/2029
£1,391
£801
£332,981
60
11/2029
£1,387
£805
£332,176
End of year 5
61
12/2029
£1,384
£808
£331,368
62
1/2030
£1,381
£812
£330,556
63
2/2030
£1,377
£815
£329,741
64
3/2030
£1,374
£818
£328,923
65
4/2030
£1,371
£822
£328,101
66
5/2030
£1,367
£825
£327,276
67
6/2030
£1,364
£829
£326,447
68
7/2030
£1,360
£832
£325,615
69
8/2030
£1,357
£835
£324,780
70
9/2030
£1,353
£839
£323,941
71
10/2030
£1,350
£842
£323,099
72
11/2030
£1,346
£846
£322,253
End of year 6
73
12/2030
£1,343
£849
£321,403
74
1/2031
£1,339
£853
£320,550
75
2/2031
£1,336
£857
£319,693
76
3/2031
£1,332
£860
£318,833
77
4/2031
£1,328
£864
£317,970
78
5/2031
£1,325
£867
£317,102
79
6/2031
£1,321
£871
£316,231
80
7/2031
£1,318
£875
£315,357
81
8/2031
£1,314
£878
£314,478
82
9/2031
£1,310
£882
£313,597
83
10/2031
£1,307
£886
£312,711
84
11/2031
£1,303
£889
£311,822
End of year 7
85
12/2031
£1,299
£893
£310,929
86
1/2032
£1,296
£897
£310,032
87
2/2032
£1,292
£900
£309,132
88
3/2032
£1,288
£904
£308,228
89
4/2032
£1,284
£908
£307,320
90
5/2032
£1,280
£912
£306,408
91
6/2032
£1,277
£916
£305,492
92
7/2032
£1,273
£919
£304,573
93
8/2032
£1,269
£923
£303,650
94
9/2032
£1,265
£927
£302,723
95
10/2032
£1,261
£931
£301,792
96
11/2032
£1,257
£935
£300,857
End of year 8
97
12/2032
£1,254
£939
£299,919
98
1/2033
£1,250
£943
£298,976
99
2/2033
£1,246
£946
£298,030
100
3/2033
£1,242
£950
£297,079
101
4/2033
£1,238
£954
£296,125
102
5/2033
£1,234
£958
£295,166
103
6/2033
£1,230
£962
£294,204
104
7/2033
£1,226
£966
£293,238
105
8/2033
£1,222
£970
£292,267
106
9/2033
£1,218
£974
£291,293
107
10/2033
£1,214
£978
£290,314
108
11/2033
£1,210
£983
£289,332
End of year 9
109
12/2033
£1,206
£987
£288,345
110
1/2034
£1,201
£991
£287,354
111
2/2034
£1,197
£995
£286,360
112
3/2034
£1,193
£999
£285,360
113
4/2034
£1,189
£1,003
£284,357
114
5/2034
£1,185
£1,007
£283,350
115
6/2034
£1,181
£1,012
£282,338
116
7/2034
£1,176
£1,016
£281,322
117
8/2034
£1,172
£1,020
£280,302
118
9/2034
£1,168
£1,024
£279,278
119
10/2034
£1,164
£1,029
£278,250
120
11/2034
£1,159
£1,033
£277,217
End of year 10
121
12/2034
£1,155
£1,037
£276,180
122
1/2035
£1,151
£1,041
£275,138
123
2/2035
£1,146
£1,046
£274,092
124
3/2035
£1,142
£1,050
£273,042
125
4/2035
£1,138
£1,055
£271,988
126
5/2035
£1,133
£1,059
£270,929
127
6/2035
£1,129
£1,063
£269,865
128
7/2035
£1,124
£1,068
£268,798
129
8/2035
£1,120
£1,072
£267,725
130
9/2035
£1,116
£1,077
£266,649
131
10/2035
£1,111
£1,081
£265,568
132
11/2035
£1,107
£1,086
£264,482
End of year 11
133
12/2035
£1,102
£1,090
£263,392
134
1/2036
£1,097
£1,095
£262,297
135
2/2036
£1,093
£1,099
£261,198
136
3/2036
£1,088
£1,104
£260,094
137
4/2036
£1,084
£1,108
£258,985
138
5/2036
£1,079
£1,113
£257,872
139
6/2036
£1,074
£1,118
£256,754
140
7/2036
£1,070
£1,122
£255,632
141
8/2036
£1,065
£1,127
£254,505
142
9/2036
£1,060
£1,132
£253,373
143
10/2036
£1,056
£1,136
£252,237
144
11/2036
£1,051
£1,141
£251,095
End of year 12
145
12/2036
£1,046
£1,146
£249,949
146
1/2037
£1,041
£1,151
£248,799
147
2/2037
£1,037
£1,156
£247,643
148
3/2037
£1,032
£1,160
£246,483
149
4/2037
£1,027
£1,165
£245,318
150
5/2037
£1,022
£1,170
£244,147
151
6/2037
£1,017
£1,175
£242,973
152
7/2037
£1,012
£1,180
£241,793
153
8/2037
£1,007
£1,185
£240,608
154
9/2037
£1,003
£1,190
£239,418
155
10/2037
£998
£1,195
£238,224
156
11/2037
£993
£1,200
£237,024
End of year 13
157
12/2037
£988
£1,205
£235,819
158
1/2038
£983
£1,210
£234,610
159
2/2038
£978
£1,215
£233,395
160
3/2038
£972
£1,220
£232,175
161
4/2038
£967
£1,225
£230,951
162
5/2038
£962
£1,230
£229,721
163
6/2038
£957
£1,235
£228,486
164
7/2038
£952
£1,240
£227,245
165
8/2038
£947
£1,245
£226,000
166
9/2038
£942
£1,251
£224,750
167
10/2038
£936
£1,256
£223,494
168
11/2038
£931
£1,261
£222,233
End of year 14
169
12/2038
£926
£1,266
£220,967
170
1/2039
£921
£1,272
£219,695
171
2/2039
£915
£1,277
£218,418
172
3/2039
£910
£1,282
£217,136
173
4/2039
£905
£1,287
£215,849
174
5/2039
£899
£1,293
£214,556
175
6/2039
£894
£1,298
£213,258
176
7/2039
£889
£1,304
£211,954
177
8/2039
£883
£1,309
£210,645
178
9/2039
£878
£1,315
£209,330
179
10/2039
£872
£1,320
£208,010
180
11/2039
£867
£1,326
£206,685
End of year 15
181
12/2039
£861
£1,331
£205,354
182
1/2040
£856
£1,337
£204,017
183
2/2040
£850
£1,342
£202,675
184
3/2040
£844
£1,348
£201,327
185
4/2040
£839
£1,353
£199,974
186
5/2040
£833
£1,359
£198,615
187
6/2040
£828
£1,365
£197,250
188
7/2040
£822
£1,370
£195,880
189
8/2040
£816
£1,376
£194,504
190
9/2040
£810
£1,382
£193,122
191
10/2040
£805
£1,388
£191,735
192
11/2040
£799
£1,393
£190,341
End of year 16
193
12/2040
£793
£1,399
£188,942
194
1/2041
£787
£1,405
£187,537
195
2/2041
£781
£1,411
£186,126
196
3/2041
£776
£1,417
£184,710
197
4/2041
£770
£1,423
£183,287
198
5/2041
£764
£1,429
£181,859
199
6/2041
£758
£1,434
£180,424
200
7/2041
£752
£1,440
£178,984
201
8/2041
£746
£1,446
£177,537
202
9/2041
£740
£1,452
£176,085
203
10/2041
£734
£1,459
£174,626
204
11/2041
£728
£1,465
£173,162
End of year 17
205
12/2041
£722
£1,471
£171,691
206
1/2042
£715
£1,477
£170,214
207
2/2042
£709
£1,483
£168,731
208
3/2042
£703
£1,489
£167,242
209
4/2042
£697
£1,495
£165,747
210
5/2042
£691
£1,502
£164,245
211
6/2042
£684
£1,508
£162,737
212
7/2042
£678
£1,514
£161,223
213
8/2042
£672
£1,520
£159,703
214
9/2042
£665
£1,527
£158,176
215
10/2042
£659
£1,533
£156,643
216
11/2042
£653
£1,540
£155,103
End of year 18
217
12/2042
£646
£1,546
£153,557
218
1/2043
£640
£1,552
£152,005
219
2/2043
£633
£1,559
£150,446
220
3/2043
£627
£1,565
£148,881
221
4/2043
£620
£1,572
£147,309
222
5/2043
£614
£1,578
£145,730
223
6/2043
£607
£1,585
£144,145
224
7/2043
£601
£1,592
£142,554
225
8/2043
£594
£1,598
£140,955
226
9/2043
£587
£1,605
£139,350
227
10/2043
£581
£1,612
£137,739
228
11/2043
£574
£1,618
£136,121
End of year 19
229
12/2043
£567
£1,625
£134,496
230
1/2044
£560
£1,632
£132,864
231
2/2044
£554
£1,639
£131,225
232
3/2044
£547
£1,645
£129,580
233
4/2044
£540
£1,652
£127,927
234
5/2044
£533
£1,659
£126,268
235
6/2044
£526
£1,666
£124,602
236
7/2044
£519
£1,673
£122,929
237
8/2044
£512
£1,680
£121,249
238
9/2044
£505
£1,687
£119,562
239
10/2044
£498
£1,694
£117,868
240
11/2044
£491
£1,701
£116,167
End of year 20
241
12/2044
£484
£1,708
£114,459
242
1/2045
£477
£1,715
£112,743
243
2/2045
£470
£1,722
£111,021
244
3/2045
£463
£1,730
£109,291
245
4/2045
£455
£1,737
£107,555
246
5/2045
£448
£1,744
£105,810
247
6/2045
£441
£1,751
£104,059
248
7/2045
£434
£1,759
£102,300
249
8/2045
£426
£1,766
£100,535
250
9/2045
£419
£1,773
£98,761
251
10/2045
£412
£1,781
£96,980
252
11/2045
£404
£1,788
£95,192
End of year 21
253
12/2045
£397
£1,796
£93,397
254
1/2046
£389
£1,803
£91,594
255
2/2046
£382
£1,811
£89,783
256
3/2046
£374
£1,818
£87,965
257
4/2046
£367
£1,826
£86,139
258
5/2046
£359
£1,833
£84,306
259
6/2046
£351
£1,841
£82,465
260
7/2046
£344
£1,849
£80,616
261
8/2046
£336
£1,856
£78,760
262
9/2046
£328
£1,864
£76,896
263
10/2046
£320
£1,872
£75,024
264
11/2046
£313
£1,880
£73,145
End of year 22
265
12/2046
£305
£1,887
£71,257
266
1/2047
£297
£1,895
£69,362
267
2/2047
£289
£1,903
£67,459
268
3/2047
£281
£1,911
£65,548
269
4/2047
£273
£1,919
£63,629
270
5/2047
£265
£1,927
£61,701
271
6/2047
£257
£1,935
£59,766
272
7/2047
£249
£1,943
£57,823
273
8/2047
£241
£1,951
£55,872
274
9/2047
£233
£1,959
£53,912
275
10/2047
£225
£1,968
£51,945
276
11/2047
£216
£1,976
£49,969
End of year 23
277
12/2047
£208
£1,984
£47,985
278
1/2048
£200
£1,992
£45,993
279
2/2048
£192
£2,001
£43,992
280
3/2048
£183
£2,009
£41,983
281
4/2048
£175
£2,017
£39,966
282
5/2048
£167
£2,026
£37,940
283
6/2048
£158
£2,034
£35,906
284
7/2048
£150
£2,043
£33,864
285
8/2048
£141
£2,051
£31,812
286
9/2048
£133
£2,060
£29,753
287
10/2048
£124
£2,068
£27,685
288
11/2048
£115
£2,077
£25,608
End of year 24
289
12/2048
£107
£2,086
£23,522
290
1/2049
£98
£2,094
£21,428
291
2/2049
£89
£2,103
£19,325
292
3/2049
£81
£2,112
£17,213
293
4/2049
£72
£2,120
£15,093
294
5/2049
£63
£2,129
£12,964
295
6/2049
£54
£2,138
£10,825
296
7/2049
£45
£2,147
£8,678
297
8/2049
£36
£2,156
£6,522
298
9/2049
£27
£2,165
£4,357
299
10/2049
£18
£2,174
£2,183
300
11/2049
£9
£2,183
£0
End of year 25
Year
Date
Interest
Principal
Ending Balance
1
12/24-11/25
£18,574
£7,732
£367,268
2
12/25-11/26
£18,179
£8,128
£359,140
3
12/26-11/27
£17,763
£8,544
£350,597
4
12/27-11/28
£17,326
£8,981
£341,616
5
12/28-11/29
£16,866
£9,440
£332,176
6
12/29-11/30
£16,383
£9,923
£322,253
7
12/30-11/31
£15,876
£10,431
£311,822
8
12/31-11/32
£15,342
£10,964
£300,857
9
12/32-11/33
£14,781
£11,525
£289,332
10
12/33-11/34
£14,191
£12,115
£277,217
11
12/34-11/35
£13,572
£12,735
£264,482
12
12/35-11/36
£12,920
£13,386
£251,095
13
12/36-11/37
£12,235
£14,071
£237,024
14
12/37-11/38
£11,515
£14,791
£222,233
15
12/38-11/39
£10,759
£15,548
£206,685
16
12/39-11/40
£9,963
£16,343
£190,341
17
12/40-11/41
£9,127
£17,180
£173,162
18
12/41-11/42
£8,248
£18,059
£155,103
19
12/42-11/43
£7,324
£18,982
£136,121
20
12/43-11/44
£6,353
£19,954
£116,167
21
12/44-11/45
£5,332
£20,975
£95,192
22
12/45-11/46
£4,259
£22,048
£73,145
23
12/46-11/47
£3,131
£23,176
£49,969
24
12/47-11/48
£1,945
£24,361
£25,608
25
12/48-11/49
£699
£25,608
£0
In the United Kingdom (UK), it is usually very helpful when potential mortgage borrowers show good preparation for the process by bringing along all the information that may be required when applying for a mortgage at a bank, such as:
addresses for the last three years, no gaps
income information for the last three months, as well as three years of income records
bank statements for the past three months, though it can help to have more
documentation of loans or credit cards
On top of that, a good second step is to check credit scores and raise any questionable negative marks with the banker that issues the mortgage. Assuming good credit in the UK, it is possible to borrow with a relatively small down payment. There are many mortgage loan products requiring deposits of 5% or less of the property value, though it can change accordingly with market conditions.
Tracker Mortgage
A tracker mortgage is a type of mortgage that follows the movements of other rates, the most common of which is the Bank of England base rate. Most banks in the UK favor variable-rate mortgages in one form or another. Therefore, there are a wider variety of mortgages of this type in the UK. Some mortgages start out as trackers and, after a few years, become standard variable-rate mortgages.
Introductory tracker rates can be among the lowest mortgage interest rates available. However, like all variable rates, they can go up as well as down. Also, most introductory tracker rates will likely have an early repayment charge when remortgaged or repaid during the introductory period. Borrowers with a lifetime tracker mortgage can expect to see early repayment charges for a period after being taken out.
Flexible Mortgage
A flexible mortgage is a mortgage type that allows the borrower to overpay, underpay, or take a payment holiday from a mortgage from time to time. The overpayment feature can be used to pay the loan down faster, either in lump sums or as part of the regular payment process. The underpayment feature is used to make lower monthly payments from time to time, and payment holidays can be used to avoid payment for brief stints, sometimes up to six months. However, these features usually come with special charges and conditions, so shop around carefully and compare the costs of flexible mortgages.
Stamp Duty
A unique aspect of mortgages in the UK is stamp duty, which is a tax that is charged as a percentage of the purchase price when a property is bought. Depending on the price bracket that the property falls in, the percentage can vary:
Up to £250,000
0%
From £250,001 to £925,000
5%
From £925,001 to £1,500,000
10%
Over £1,500,001
12%
There is a special discount (relief) for first-time buyers if the purchase price is £625,000 or less. Stamp tax is not applicable for first-time buyers of properties worth £425,000 or less and the existing rate of 5% will apply between £425,000 and £625,000. Properties over £625,000 follow the same rules as buyers not buying for the first time.
There are other special rules that apply in regards to stamp duty in the UK, such as higher rates for additional properties and different rates in different countries. Furthermore, special rules apply in specific instances, including the replacement of a main residence, when corporate bodies or shared ownership properties are involved, when buying six or more properties in one transaction, for multiple transfers between the same buyers and sellers, and many more. Stamp duty can be complex, and it is best to consult professionals to determine the precise rate that will be charged on any property purchase.