The UK Mortgage Calculator is mainly intended for United Kingdom residents using the British Pound currency.
Interest Only: £625.00
Monthly Repayment: £876.89
Monthly
Total
Mortgage Payment
£876.89
£263,065.52
Taxes
£200.00
£60,000.00
Home Insurance
£208.33
£62,500.00
Other Costs
£500.00
£150,000.00
Total Out-of-Pocket
£1,785.22
£535,565.52
Loan Amount
£150,000.00
Mortgage Deposit
£50,000.00
Total Interest
£113,065.52
Amortization schedule
Month
Date
Interest
Principal
Ending Balance
1
07/2025
£625
£252
£149,748
2
8/2025
£624
£253
£149,495
3
9/2025
£623
£254
£149,241
4
10/2025
£622
£255
£148,986
5
11/2025
£621
£256
£148,730
6
12/2025
£620
£257
£148,473
7
1/2026
£619
£258
£148,215
8
2/2026
£618
£259
£147,955
9
3/2026
£616
£260
£147,695
10
4/2026
£615
£261
£147,433
11
5/2026
£614
£263
£147,171
12
6/2026
£613
£264
£146,907
End of year 1
13
7/2026
£612
£265
£146,642
14
8/2026
£611
£266
£146,376
15
9/2026
£610
£267
£146,110
16
10/2026
£609
£268
£145,841
17
11/2026
£608
£269
£145,572
18
12/2026
£607
£270
£145,302
19
1/2027
£605
£271
£145,030
20
2/2027
£604
£273
£144,758
21
3/2027
£603
£274
£144,484
22
4/2027
£602
£275
£144,209
23
5/2027
£601
£276
£143,933
24
6/2027
£600
£277
£143,656
End of year 2
25
7/2027
£599
£278
£143,378
26
8/2027
£597
£279
£143,098
27
9/2027
£596
£281
£142,818
28
10/2027
£595
£282
£142,536
29
11/2027
£594
£283
£142,253
30
12/2027
£593
£284
£141,969
31
1/2028
£592
£285
£141,683
32
2/2028
£590
£287
£141,397
33
3/2028
£589
£288
£141,109
34
4/2028
£588
£289
£140,820
35
5/2028
£587
£290
£140,530
36
6/2028
£586
£291
£140,239
End of year 3
37
7/2028
£584
£293
£139,946
38
8/2028
£583
£294
£139,652
39
9/2028
£582
£295
£139,357
40
10/2028
£581
£296
£139,061
41
11/2028
£579
£297
£138,764
42
12/2028
£578
£299
£138,465
43
1/2029
£577
£300
£138,165
44
2/2029
£576
£301
£137,864
45
3/2029
£574
£302
£137,561
46
4/2029
£573
£304
£137,258
47
5/2029
£572
£305
£136,953
48
6/2029
£571
£306
£136,646
End of year 4
49
7/2029
£569
£308
£136,339
50
8/2029
£568
£309
£136,030
51
9/2029
£567
£310
£135,720
52
10/2029
£565
£311
£135,409
53
11/2029
£564
£313
£135,096
54
12/2029
£563
£314
£134,782
55
1/2030
£562
£315
£134,467
56
2/2030
£560
£317
£134,150
57
3/2030
£559
£318
£133,832
58
4/2030
£558
£319
£133,513
59
5/2030
£556
£321
£133,192
60
6/2030
£555
£322
£132,870
End of year 5
61
7/2030
£554
£323
£132,547
62
8/2030
£552
£325
£132,222
63
9/2030
£551
£326
£131,896
64
10/2030
£550
£327
£131,569
65
11/2030
£548
£329
£131,240
66
12/2030
£547
£330
£130,910
67
1/2031
£545
£331
£130,579
68
2/2031
£544
£333
£130,246
69
3/2031
£543
£334
£129,912
70
4/2031
£541
£336
£129,576
71
5/2031
£540
£337
£129,239
72
6/2031
£538
£338
£128,901
End of year 6
73
7/2031
£537
£340
£128,561
74
8/2031
£536
£341
£128,220
75
9/2031
£534
£343
£127,877
76
10/2031
£533
£344
£127,533
77
11/2031
£531
£345
£127,188
78
12/2031
£530
£347
£126,841
79
1/2032
£529
£348
£126,493
80
2/2032
£527
£350
£126,143
81
3/2032
£526
£351
£125,791
82
4/2032
£524
£353
£125,439
83
5/2032
£523
£354
£125,084
84
6/2032
£521
£356
£124,729
End of year 7
85
7/2032
£520
£357
£124,372
86
8/2032
£518
£359
£124,013
87
9/2032
£517
£360
£123,653
88
10/2032
£515
£362
£123,291
89
11/2032
£514
£363
£122,928
90
12/2032
£512
£365
£122,563
91
1/2033
£511
£366
£122,197
92
2/2033
£509
£368
£121,829
93
3/2033
£508
£369
£121,460
94
4/2033
£506
£371
£121,089
95
5/2033
£505
£372
£120,717
96
6/2033
£503
£374
£120,343
End of year 8
97
7/2033
£501
£375
£119,967
98
8/2033
£500
£377
£119,590
99
9/2033
£498
£379
£119,212
100
10/2033
£497
£380
£118,832
101
11/2033
£495
£382
£118,450
102
12/2033
£494
£383
£118,067
103
1/2034
£492
£385
£117,682
104
2/2034
£490
£387
£117,295
105
3/2034
£489
£388
£116,907
106
4/2034
£487
£390
£116,517
107
5/2034
£485
£391
£116,126
108
6/2034
£484
£393
£115,733
End of year 9
109
7/2034
£482
£395
£115,338
110
8/2034
£481
£396
£114,942
111
9/2034
£479
£398
£114,544
112
10/2034
£477
£400
£114,144
113
11/2034
£476
£401
£113,743
114
12/2034
£474
£403
£113,340
115
1/2035
£472
£405
£112,935
116
2/2035
£471
£406
£112,529
117
3/2035
£469
£408
£112,121
118
4/2035
£467
£410
£111,711
119
5/2035
£465
£411
£111,300
120
6/2035
£464
£413
£110,887
End of year 10
121
7/2035
£462
£415
£110,472
122
8/2035
£460
£417
£110,055
123
9/2035
£459
£418
£109,637
124
10/2035
£457
£420
£109,217
125
11/2035
£455
£422
£108,795
126
12/2035
£453
£424
£108,371
127
1/2036
£452
£425
£107,946
128
2/2036
£450
£427
£107,519
129
3/2036
£448
£429
£107,090
130
4/2036
£446
£431
£106,659
131
5/2036
£444
£432
£106,227
132
6/2036
£443
£434
£105,793
End of year 11
133
7/2036
£441
£436
£105,357
134
8/2036
£439
£438
£104,919
135
9/2036
£437
£440
£104,479
136
10/2036
£435
£442
£104,037
137
11/2036
£433
£443
£103,594
138
12/2036
£432
£445
£103,149
139
1/2037
£430
£447
£102,702
140
2/2037
£428
£449
£102,253
141
3/2037
£426
£451
£101,802
142
4/2037
£424
£453
£101,349
143
5/2037
£422
£455
£100,895
144
6/2037
£420
£456
£100,438
End of year 12
145
7/2037
£418
£458
£99,980
146
8/2037
£417
£460
£99,519
147
9/2037
£415
£462
£99,057
148
10/2037
£413
£464
£98,593
149
11/2037
£411
£466
£98,127
150
12/2037
£409
£468
£97,659
151
1/2038
£407
£470
£97,189
152
2/2038
£405
£472
£96,717
153
3/2038
£403
£474
£96,243
154
4/2038
£401
£476
£95,767
155
5/2038
£399
£478
£95,289
156
6/2038
£397
£480
£94,810
End of year 13
157
7/2038
£395
£482
£94,328
158
8/2038
£393
£484
£93,844
159
9/2038
£391
£486
£93,358
160
10/2038
£389
£488
£92,870
161
11/2038
£387
£490
£92,380
162
12/2038
£385
£492
£91,888
163
1/2039
£383
£494
£91,394
164
2/2039
£381
£496
£90,898
165
3/2039
£379
£498
£90,400
166
4/2039
£377
£500
£89,900
167
5/2039
£375
£502
£89,398
168
6/2039
£372
£504
£88,893
End of year 14
169
7/2039
£370
£506
£88,387
170
8/2039
£368
£509
£87,878
171
9/2039
£366
£511
£87,367
172
10/2039
£364
£513
£86,854
173
11/2039
£362
£515
£86,339
174
12/2039
£360
£517
£85,822
175
1/2040
£358
£519
£85,303
176
2/2040
£355
£521
£84,782
177
3/2040
£353
£524
£84,258
178
4/2040
£351
£526
£83,732
179
5/2040
£349
£528
£83,204
180
6/2040
£347
£530
£82,674
End of year 15
181
7/2040
£344
£532
£82,141
182
8/2040
£342
£535
£81,607
183
9/2040
£340
£537
£81,070
184
10/2040
£338
£539
£80,531
185
11/2040
£336
£541
£79,990
186
12/2040
£333
£544
£79,446
187
1/2041
£331
£546
£78,900
188
2/2041
£329
£548
£78,352
189
3/2041
£326
£550
£77,802
190
4/2041
£324
£553
£77,249
191
5/2041
£322
£555
£76,694
192
6/2041
£320
£557
£76,137
End of year 16
193
7/2041
£317
£560
£75,577
194
8/2041
£315
£562
£75,015
195
9/2041
£313
£564
£74,451
196
10/2041
£310
£567
£73,884
197
11/2041
£308
£569
£73,315
198
12/2041
£305
£571
£72,743
199
1/2042
£303
£574
£72,170
200
2/2042
£301
£576
£71,593
201
3/2042
£298
£579
£71,015
202
4/2042
£296
£581
£70,434
203
5/2042
£293
£583
£69,851
204
6/2042
£291
£586
£69,265
End of year 17
205
7/2042
£289
£588
£68,676
206
8/2042
£286
£591
£68,086
207
9/2042
£284
£593
£67,492
208
10/2042
£281
£596
£66,897
209
11/2042
£279
£598
£66,299
210
12/2042
£276
£601
£65,698
211
1/2043
£274
£603
£65,095
212
2/2043
£271
£606
£64,489
213
3/2043
£269
£608
£63,881
214
4/2043
£266
£611
£63,270
215
5/2043
£264
£613
£62,657
216
6/2043
£261
£616
£62,041
End of year 18
217
7/2043
£259
£618
£61,423
218
8/2043
£256
£621
£60,802
219
9/2043
£253
£624
£60,178
220
10/2043
£251
£626
£59,552
221
11/2043
£248
£629
£58,923
222
12/2043
£246
£631
£58,292
223
1/2044
£243
£634
£57,658
224
2/2044
£240
£637
£57,021
225
3/2044
£238
£639
£56,382
226
4/2044
£235
£642
£55,740
227
5/2044
£232
£645
£55,096
228
6/2044
£230
£647
£54,448
End of year 19
229
7/2044
£227
£650
£53,798
230
8/2044
£224
£653
£53,145
231
9/2044
£221
£655
£52,490
232
10/2044
£219
£658
£51,832
233
11/2044
£216
£661
£51,171
234
12/2044
£213
£664
£50,507
235
1/2045
£210
£666
£49,841
236
2/2045
£208
£669
£49,172
237
3/2045
£205
£672
£48,500
238
4/2045
£202
£675
£47,825
239
5/2045
£199
£678
£47,147
240
6/2045
£196
£680
£46,467
End of year 20
241
7/2045
£194
£683
£45,783
242
8/2045
£191
£686
£45,097
243
9/2045
£188
£689
£44,408
244
10/2045
£185
£692
£43,717
245
11/2045
£182
£695
£43,022
246
12/2045
£179
£698
£42,324
247
1/2046
£176
£701
£41,624
248
2/2046
£173
£703
£40,920
249
3/2046
£171
£706
£40,214
250
4/2046
£168
£709
£39,504
251
5/2046
£165
£712
£38,792
252
6/2046
£162
£715
£38,077
End of year 21
253
7/2046
£159
£718
£37,359
254
8/2046
£156
£721
£36,637
255
9/2046
£153
£724
£35,913
256
10/2046
£150
£727
£35,186
257
11/2046
£147
£730
£34,456
258
12/2046
£144
£733
£33,722
259
1/2047
£141
£736
£32,986
260
2/2047
£137
£739
£32,247
261
3/2047
£134
£743
£31,504
262
4/2047
£131
£746
£30,758
263
5/2047
£128
£749
£30,010
264
6/2047
£125
£752
£29,258
End of year 22
265
7/2047
£122
£755
£28,503
266
8/2047
£119
£758
£27,745
267
9/2047
£116
£761
£26,984
268
10/2047
£112
£764
£26,219
269
11/2047
£109
£768
£25,451
270
12/2047
£106
£771
£24,681
271
1/2048
£103
£774
£23,907
272
2/2048
£100
£777
£23,129
273
3/2048
£96
£781
£22,349
274
4/2048
£93
£784
£21,565
275
5/2048
£90
£787
£20,778
276
6/2048
£87
£790
£19,988
End of year 23
277
7/2048
£83
£794
£19,194
278
8/2048
£80
£797
£18,397
279
9/2048
£77
£800
£17,597
280
10/2048
£73
£804
£16,793
281
11/2048
£70
£807
£15,986
282
12/2048
£67
£810
£15,176
283
1/2049
£63
£814
£14,362
284
2/2049
£60
£817
£13,545
285
3/2049
£56
£820
£12,725
286
4/2049
£53
£824
£11,901
287
5/2049
£50
£827
£11,074
288
6/2049
£46
£831
£10,243
End of year 24
289
7/2049
£43
£834
£9,409
290
8/2049
£39
£838
£8,571
291
9/2049
£36
£841
£7,730
292
10/2049
£32
£845
£6,885
293
11/2049
£29
£848
£6,037
294
12/2049
£25
£852
£5,185
295
1/2050
£22
£855
£4,330
296
2/2050
£18
£859
£3,471
297
3/2050
£14
£862
£2,609
298
4/2050
£11
£866
£1,743
299
5/2050
£7
£870
£873
300
6/2050
£4
£873
£0
End of year 25
Year
Date
Interest
Principal
Ending Balance
1
7/25-6/26
£7,430
£3,093
£146,907
2
7/26-6/27
£7,272
£3,251
£143,656
3
7/27-6/28
£7,105
£3,417
£140,239
4
7/28-6/29
£6,930
£3,592
£136,646
5
7/29-6/30
£6,747
£3,776
£132,870
6
7/30-6/31
£6,553
£3,969
£128,901
7
7/31-6/32
£6,350
£4,172
£124,729
8
7/32-6/33
£6,137
£4,386
£120,343
9
7/33-6/34
£5,912
£4,610
£115,733
10
7/34-6/35
£5,677
£4,846
£110,887
11
7/35-6/36
£5,429
£5,094
£105,793
12
7/36-6/37
£5,168
£5,355
£100,438
13
7/37-6/38
£4,894
£5,629
£94,810
14
7/38-6/39
£4,606
£5,917
£88,893
15
7/39-6/40
£4,303
£6,219
£82,674
16
7/40-6/41
£3,985
£6,537
£76,137
17
7/41-6/42
£3,651
£6,872
£69,265
18
7/42-6/43
£3,299
£7,223
£62,041
19
7/43-6/44
£2,930
£7,593
£54,448
20
7/44-6/45
£2,541
£7,981
£46,467
21
7/45-6/46
£2,133
£8,390
£38,077
22
7/46-6/47
£1,704
£8,819
£29,258
23
7/47-6/48
£1,252
£9,270
£19,988
24
7/48-6/49
£778
£9,745
£10,243
25
7/49-6/50
£280
£10,243
£0
In the United Kingdom (UK), it is usually very helpful when potential mortgage borrowers show good preparation for the process by bringing along all the information that may be required when applying for a mortgage at a bank, such as:
addresses for the last three years, no gaps
income information for the last three months, as well as three years of income records
bank statements for the past three months, though it can help to have more
documentation of loans or credit cards
On top of that, a good second step is to check credit scores and raise any questionable negative marks with the banker that issues the mortgage. Assuming good credit in the UK, it is possible to borrow with a relatively small down payment. There are many mortgage loan products requiring deposits of 5% or less of the property value, though it can change accordingly with market conditions.
Tracker Mortgage
A tracker mortgage is a type of mortgage that follows the movements of other rates, the most common of which is the Bank of England base rate. Most banks in the UK favor variable-rate mortgages in one form or another. Therefore, there are a wider variety of mortgages of this type in the UK. Some mortgages start out as trackers and, after a few years, become standard variable-rate mortgages.
Introductory tracker rates can be among the lowest mortgage interest rates available. However, like all variable rates, they can go up as well as down. Also, most introductory tracker rates will likely have an early repayment charge when remortgaged or repaid during the introductory period. Borrowers with a lifetime tracker mortgage can expect to see early repayment charges for a period after being taken out.
Flexible Mortgage
A flexible mortgage is a mortgage type that allows the borrower to overpay, underpay, or take a payment holiday from a mortgage from time to time. The overpayment feature can be used to pay the loan down faster, either in lump sums or as part of the regular payment process. The underpayment feature is used to make lower monthly payments from time to time, and payment holidays can be used to avoid payment for brief stints, sometimes up to six months. However, these features usually come with special charges and conditions, so shop around carefully and compare the costs of flexible mortgages.
Stamp Duty
A unique aspect of mortgages in the UK is stamp duty, which is a tax that is charged as a percentage of the purchase price when a property is bought. Depending on the price bracket that the property falls in, the percentage can vary:
Up to £250,000
0%
From £250,001 to £925,000
5%
From £925,001 to £1,500,000
10%
Over £1,500,001
12%
There is a special discount (relief) for first-time buyers if the purchase price is £625,000 or less. Stamp tax is not applicable for first-time buyers of properties worth £425,000 or less and the existing rate of 5% will apply between £425,000 and £625,000. Properties over £625,000 follow the same rules as buyers not buying for the first time.
There are other special rules that apply in regards to stamp duty in the UK, such as higher rates for additional properties and different rates in different countries. Furthermore, special rules apply in specific instances, including the replacement of a main residence, when corporate bodies or shared ownership properties are involved, when buying six or more properties in one transaction, for multiple transfers between the same buyers and sellers, and many more. Stamp duty can be complex, and it is best to consult professionals to determine the precise rate that will be charged on any property purchase.